Sinojia Capital
Sinojia CapitalSinojia Capital

Strictly Private & Confidential

The land research behind our assumptions

What government circulars, news reports and market commentary say about land in Gujarat, Ahmedabad and Gandhinagar. Each item links to the original — read it yourself, don’t take our word for it.

01Research

Gujarat — state level

Government land-rate decisions that apply across the state.
News reportGujarat Samachar · FY 2026-27 revision, effective August 2026

GIDC Raises Industrial Land Allotment Rates In Gujarat By Average 15%

The Gujarat Industrial Development Corporation raised its industrial land allotment rates by an average of 15%.

The closest real comparable: a state body re-pricing actual industrial land.

Government noticeGujarat Revenue Department · Revision under resolution dated 13 April 2023

Jantri — government guideline rates

Jantri (minimum guideline value) rates were revised by Government Resolution dated 13 April 2023.

Jantri is the statutory floor used for stamp duty, not a market price.

02Research

Ahmedabad region

The metro the project's corridor connects to.
Property-market commentaryLaxmi Group · Undated (covers 2020–2025)

Property Price in Ahmedabad — Increase Over Last 5 Years

Recent yearly appreciation of 7–8% a year; residential values up roughly 20–35% over five years; peripheral zones up 40–80% in select pockets over five years.

A developer's market commentary — mostly residential; the 40–80% figure refers to land in select peripheral pockets, not the whole city.

Property-market commentaryLaxmi Group · 2026

Ahmedabad Real Estate Market 2026: Trends & Investment Guide

Capital appreciation in selected growth corridors has ranged between 8% and 12% annually in recent periods.

Residential, developer commentary; the article adds that future gains depend on infrastructure execution and demand.

Property-market commentaryProsperia Realty · 9 July 2026

Real Estate Price Trends in Ahmedabad: Last 5 Years Analysis

Premium localities — Bodakdev, Prahlad Nagar, Sindhu Bhavan Road — registered 20–30% price increases; emerging areas such as South Bopal, Chandkheda and Shela moved up 15–22%.

Residential price commentary. The article does not separate land from housing or give a single measurement period for these ranges.

Sinojia model researchSinojia Capital model research · March 2026

Ahmedabad — data-centre-suitable land today

₹32.5 Cr per acre — the average rate for data-centre-suitable plots with grid connectivity.

From primary research and the Cushman & Wakefield APAC Data Centre Construction Cost Guide 2026, as used in our model workbook.

03Research

Gandhinagar region

The IT corridor the project's land sits in.
Government circularGIDC — official circular · FY 2021-22 and FY 2023-24

Allotment Price review, F.Y. 2021-22 → F.Y. 2023-24 (Gandhinagar estate)

General industrial (Elect/Engg): ₹6,100 → ₹8,075 per sq. m, about 15.1% a year. IT SEZ: ₹4,710 → ₹5,710 (about 10.1% a year). SEZ: ₹3,230 → ₹3,920 (about 10.2% a year).

Annual rates are computed from the two published prices over two years. SEZ-designated land — the closer comparison for GIFT City — grew more slowly than general industrial land over the same window.

Sinojia model researchSinojia Capital model research · March 2026

Gandhinagar IT corridor — data-centre-suitable land today

₹60 Cr per acre — the highest of the markets our model researched, and about 1.8× Ahmedabad's ₹32.5 Cr.

From primary research and the Cushman & Wakefield APAC Data Centre Construction Cost Guide 2026. This is the price basis for the project's 2.5 acres (₹150 Cr), described in our summaries as a GIFT City-specific premium reflecting its special economic zone status.

04What It Means

What this means for the project’s returns

Set the land appreciation you believe in and see the 15-year equity return. The three cases on the financials page — 7%, 15% and 20% — sit inside the range this research supports.
15-year equity IRR (asset held the full 15 years)80:2070:30
Land at cost25.94%20.13%
Land +7% a year — conservative26.93%21.10%
Land +15% a year — realistic29.84%23.94%
Land +20% a year — upside32.91%26.95%
Financing

Asset held for the full 15 years

Your view of land appreciation

7% a year

0%Shaded: researched realistic-to-upside range 15–20%30% a year

Equity IRR

26.93%

+0.99 pts vs land at cost

NPV @12%

₹281 Cr

Cash back on ₹208 Cr in

₹2,005 Cr

9.6× money multiple

Land at exit

₹542 Cr

₹217 Cr/acre — 3.6× today's ₹60 Cr

2.5 acres, land compounding from purchase for 19 years (4 construction + 15 operating), sold with the asset. Land appreciation lifts IRR, NPV and total cash back; it does not change payback speed. Illustrative — not a forecast of land prices.

Third-party articles are linked for verification and are the views of their publishers. Growth rates marked “computed” are our arithmetic on two published prices. Illustrative model only — not investment advice or a securities offering. Figures subject to change on final structuring.